Calendar  |  Contact us  |  Login 
Salem School District
   High School  |  Elementary  |  For Parents  |  For Students  |  Lunch Menu  |  Clever 
 · Home
 · Lunch Menu
 · Employment
 · E-Rate RFP
Public Information
Directions to Salem Schools
Follow Us

 Follow us on Facebook   Follow us on Twitter   Follow us on Instagram  Follow us on YouTube

Media

October 2007

 

Salem School District

Monthly Expenses

  October 2007

 

Fund Title Beg Balance Revenue Non-Revenue Non-Expend Expenditures End Balance
Disbursement Fund .00 .00 .00 .00 .00 .00
Total Fund .00 .00 .00 .00 .00 .00
Teacher Salary Fund .00 .00 194,740.57 .00 194,740.57 .00
Prof Development Sal Fund .00 .00 150.00 .00 150.00 .00
Mentoring .00 .00 .00 .00 .00 .00
NSLA Funding T/S .00 .00 5,950.09 .00 5,950.09 .00
Total Teacher Salary Fund .00 .00 200,840.66 .00 200,840.66 .00
Operating Fund 1,484,077.67 477,378.47 25.60 194,740.57 151,852.82 1,614,888.35
Student Growth .00 .00 .00 .00 .00 .00
Prof Development 20,929.68 .00 .00 150.00 281.05 20,498.63
NBTS .00 .00 .00 .00 .00 .00
SP ED EXTD YR 5,577.15 .00 .00 .00 .00 5,577.15
Pathwise Mentoring Grant -114.07 3,995.91 .00 .00 118.15 3,763.69
Residential W/Out Disability .00 .00 .00 .00 .00 .00
Residential W/ Disability .00 .00 .00 .00 .00 .00
Sp Ed Catastrophic Loss 12,617.84 .00 .00 .00 1,332.16 11,285.68
G/T-Adv Placement 100.00 125.00 .00 .00 .00 225.00
Alternative Education -14,997.13 17,613.00 .00 .00 7,054.39 -4,438.52
NSLA funding Operating 51,522.24 19,479.00 .00 5,950.09 7,026.73 58,024.42
Workforce New PGM Startup .00 .00 .00 .00 .00 .00
Workers Comp. .00 .00 .00 .00 .00 .00
General Facilities Fund 6,560.00 .00 .00 .00 .00 6,560.00
Growth Facilities Fund .00 .00 .00 .00 .00 .00
Debt Service Fund Supplement 22,409.00 .00 .00 .00 .00 22,409.00
Total Operating Fund 1,588,682.38 518,591.38 25.60 200,840.66 167,665.30 1,738,793.40
Building Fund 1,159,677.60 .00 .00 .00 .00 1,159,677.60
Academic Fac Partnership .00 .00 .00 .00 .00 .00
Total Building Fund 1,159,677.60 .00 .00 .00 .00 1,159,677.60
Debt Service Fund -17,703.75 .00 .00 .00 .00 -17,703.75
Total Debt Service Fund -17,703.75 .00 .00 .00 .00 -17,703.75
Capital Outlay Fund .00 .00 .00 .00 .00 .00
Total Capital Outlay Fund .00 .00 .00 .00 .00 .00
Impact Aid .00 .00 .00 .00 .00 .00
Title I -8,374.46 .00 .00 .00 16,839.50 -25,213.96
Title V Innov Prog (Lib) .00 .00 .00 .00 .00 .00
Class Reduction ACT .00 .00 .00 .00 .00 .00
Carl Perkins Voc .00 .00 .00 .00 .00 .00
IID Ed Tech 110.18 .00 .00 .00 .00 110.18
VI-B .00 .00 .00 .00 .00 .00
VIB Pass Thru Funds 26,109.73 .00 .00 .00 13,951.04 12,158.69
Medicaid 6,091.55 .00 .00 .00 .00 6,091.55
Medicaid ADM Claim Armac 10,796.33 .00 .00 .00 .00 10,796.33
Tit IIA IMP Tea Quality -2,916.54 .00 .00 .00 4,676.34 -7,592.88
Title IV Drug Free Comm 244.00 .00 .00 .00 .00 244.00
VIB Reap .00 .00 .00 .00 .00 .00
Title VI-B-2 1,144.85 .00 .00 .00 881.38 263.47
Total Federal Funds 33,205.64 .00 .00 .00 36,348.26 -3,142.62
Activity Fund .00 .00 .00 .00 .00 .00
Donation Fund .00 .00 .00 .00 .00 .00
ES General 41.04 .00 .00 .00 .00 41.04
ES Library 530.94 4,892.89 .00 .00 4,226.84 1,196.99
ES Renaissance .00 .00 .00 .00 .00 .00
ES Supplies .00 .00 .00 .00 .00 .00
HS Athletics -1,568.15 8,588.30 .00 .00 11,623.35 -4,603.20
Band -139.49 .00 .00 .00 235.70 -375.19
Beta Club 93.78 .00 .00 .00 .00 93.78
H.S. General 171.02 .00 .00 .00 .00 171.02
FBLA 406.86 429.00 .00 .00 262.95 572.91
FCCLA 1,189.45 160.00 .00 .00 .00 1,349.45
FFA 3,666.75 1,409.00 .00 .00 1,499.66 3,576.09
KEY Club 1,597.48 .00 .00 .00 .00 1,597.48
Miscellaneous 575.13 232.00 .00 .00 232.00 575.13
Drama Club .00 210.00 .00 .00 .00 210.00
Spanish Club 2,149.12 230.00 .00 .00 .00 2,379.12
St. Council 1,365.37 1,579.05 .00 .00 1,785.93 1,158.49
ONA Grimmet Scholarship 1,022.35 4.21 .00 .00 .00 1,026.56
Yearbook 4,509.94 2,820.00 .00 .00 4,105.39 3,224.55
C/O 2008 271.19 .00 .00 .00 .00 271.19
C/O 2013 220.00 150.00 .00 .00 .00 370.00
C/O 2012 952.00 92.00 .00 .00 .00 1,044.00
C/O 2011 667.55 .00 .00 .00 .00 667.55
C/O 2010 3,047.60 98.50 .00 .00 .00 3,146.00
C/O 2009 1,160.41 350.60 .00 .00 .00 1,511.01
Grace Hunt Memorial Scholarship 7,298.05 25.88 .00 .00 .00 7,323.93
H.S. Library Acct. 185.85 2,307.65 .00 .00 1,806.71 686.79
Coke Fund 3,277.59 352.42 .00 .00 1,914.11 1,715.90
Exc Rights Contract-Coke 5,618.45 .00 .00 .00 .00 5,618.45
Total Activity Fund 38,310.28 23,931.50 .00 .00 27,692.64 34,549.14
Food Service Fund -24,290.59 49,786.02 .00 .00 43,989.45 -18,494.02
Total Food Service Fund -24,290.59 49,786.02 .00 .00 43,989.45 -18,494.02
Fixed Assets .00 .00 .00 .00 .00 .00
Long Term Debt .00 .00 .00 .00 .00 .00
Total No Fund Group Title .00 .00 .00 .00 .00 .00
Total 2,777,881.56 592,308.90 200,866.26 200,840.66 476,536.31 2,893,679.75